Your analysis
Monthly cost of owning
$0
first month, all-in
Monthly cost of renting
$0
rent + renter's insurance
Buying breaks even
—
vs. renting
Net worth if you buy 30 yrs
$0
equity − selling costs + investments
Net worth if you rent 30 yrs
$0
invested savings + deposit
What each path really costs per month
Your average all-in monthly cost if you moved out after each year — purchase and selling costs, everything you pay along the way, and the growth that money could have earned, minus what you get back at the end.
Total cost after 30 years
| Cost | Rent | Buy |
|---|---|---|
| Initial costs ⓘBuy: down payment + closing costs. Rent: security deposit. | — | — |
| Recurring costs ⓘEverything paid along the way. Buy: mortgage, taxes, insurance, maintenance, HOA, PMI. Rent: rent + renter's insurance. | — | — |
| Opportunity costs ⓘThe investment growth that money could have earned at your investment return rate had it been invested instead of spent on housing. | — | — |
| Net proceeds ⓘMoney you get back at the end — it reduces your total cost. Buy: sale price − selling costs − remaining loan. Rent: security deposit returned. | — | — |
| Total cost | — | — |
| In today's dollars (inflation-adjusted) | — | — |
Net worth over time
Both paths assume the same income: whoever pays less each month invests the difference at your investment return rate. The buyer's net worth is home equity minus selling costs plus any investments; the renter's is their investment portfolio plus the returned deposit.
Home value, loan balance & equity
The shaded area is your equity — the gap between what the home is worth and what you still owe.
Where your first monthly payment goes
The full cost of owning is more than the mortgage — taxes, insurance, upkeep, HOA and PMI add up.
How your loan gets paid off
Early payments are mostly interest; over time the balance tips toward principal and your equity accelerates.
Amortization schedule (annual)
| Year | Principal paid | Interest paid | Total paid | Ending balance |
|---|
Year-by-year breakdown
Annual cash costs for each path, plus how home value, equity and net worth evolve. The highlighted row is the break-even year.
| Year | Buy cost (yr) | Rent cost (yr) | Home value | Loan balance | Equity | Net worth (buy) | Net worth (rent) |
|---|
How much house can I afford?
A realistic estimate that accounts for your available cash, closing costs, property taxes, insurance — and PMI if your down payment ends up under 20%. Uses the interest rate and loan term from the left panel.
You can comfortably afford a home priced around
$0