Pessimistic ยท 5th %ile
Median ยท 50th %ile
Optimistic ยท 95th %ile
The range of possible journeys
Each band shows where your portfolio value falls across all simulations, year by year. Half of all paths stay inside the dark band.
Where you could end up
Distribution of final portfolio values across all simulations.
Percentile table
| Percentile | Portfolio value | Total return | Chance of exceeding |
|---|
NPV distribution
Outcomes left of the break-even line destroy value; outcomes to the right create it.
Where the stock could be at expiration
Simulated stock prices at expiry. Green bars are in the money; the option only pays off there.
Results
Outcome distribution
Distribution of your formula's result across all iterations, with the 5th, 50th and 95th percentiles marked.