Smart Car Financing & Total Cost of Ownership Analysis

Loan Details

Monthly Payment

$515.44

For 60 months at 6.5% APR

Loan Amount
$28,000
Total Interest
$4,926
Total Paid
$32,926
Total Cost
$35,188

Payment Breakdown Over Time

First Year Payment Schedule

Month 1 Principal: $364 | Interest: $151
Month 6 Principal: $374 | Interest: $141
Month 12 Principal: $385 | Interest: $130

Financial Profile

Debt-to-Income Ratio

Excellent Good Risky

25% DTI - Good Standing

$42,000
Max Vehicle Price
$600
Max Payment
$945
Total Monthly Cost
$4,555
Remaining Income

Monthly Budget Breakdown

Affordability Recommendations

20% Down Payment Rule Target: $8,400
4-Year Loan Maximum Lower total interest
10% Income Rule Max payment: $600/mo

Loan Comparison

Loan Option 1

Loan Option 2

Side-by-Side Comparison

Total Savings with Best Option

$2,450

Credit Union offers the lowest total cost

Total Cost Comparison

Refinance Analysis

Current Loan

New Loan Offer

Total Savings

$0.00

Calculating...

New Payment
$0
Payment Change
$0
Break-Even
0 months
Total Interest Saved
$0

Refinancing Comparison

Analysis Details

Total Cost of Ownership

Total Cost of Ownership

$0.00

Over 5 years / 60,000 miles

$0
Cost per Year
$0
Cost per Month
$0.00
Cost per Mile
$0
Depreciation

Ownership Cost Breakdown

Annual Cost Projection

Cost Breakdown Details